Total of actual "Net Sales" (Key figures) in M€ for the Month or Quarter (according to actual month)
Total of Budget, BFR, or restated in M€ (according to actual month) - See description of Comparison Rule
Delta (in percentage) between the actual and its comparison.
Total of actual & historical (Y-1) on Net Sales in M€ per operating segment and according to actual month on quarter (in left) by Operating Segment.
Total of actual & historical (Y-1) on Underlying EBITDA in M€ per operating segment and according to actual month or quarter (in right) by Operating Segment.
Comparaison rule
Actual
Current Year's results
Restated
Previous Year's (Y-1) results based on Current Year's structure and rate
Historical
Previous Year's (Y-1) Official results published
Budget
Official forecast for Current Year defined in October Previous Year (Y-1)
BFR
4 re-forecast for Current Year : BFR03/BFR06/BFR09/BFR12 = (Official forecast for Current Year defined in October Previous Year - Total Actual Q1+Q2+Q3)
Sources
BFC
All except below listed managed by Corporate Finance
Manual Files
BFR
WACC Corporate
WACC GBUs
Tax Rate
Maintenance Rate
Free Cash Flow
Manual Files Update
Monthly :
Actual Delta working capital others
Actual Tax cash out
Actual Provisions cash out
Actual Others & Disc. op
Actual Free cash flow
Quarterly :
BFR
Historical Delta working capital others
Historical Tax cash out
Historical Provisions cash out
Historical Others & Disc. op
Historical Free cash flow
Yearly :
Budget
Refresh Frequency
4th to 25th of each month with below listed different validations by Corporate Finance