Overview of the Group's Financial situation with an highlight on Net Sales, Underlying EBITDA, Net Income, CAPEX, Free Cash Flow and Simplified Cash Flow.
It provides the previous month's result comparing with BFR or Budget or Restated (see Comparaison rule)
Total of actual "Net Sales" (Key figures) in M€ for the Month or Quarter (according to actual month)
Total of Budget, BFR, or restated in M€ (according to actual month) - See description of Comparison Rule
Delta (in percentage) between the actual and its comparison.
Total of actual & historical (Y-1) on Net Sales in M€ per operating segment and according to actual month on quarter (in left) by Operating Segment.
Total of actual & historical (Y-1) on Underlying EBITDA in M€ per operating segment and according to actual month or quarter (in right) by Operating Segment.
Comparaison rule
Actual
Current Year's results
Restated
Previous Year's (Y-1) results based on Current Year's structure and rate
Historical
Previous Year's (Y-1) Official results published
Budget
Official forecast for Current Year defined in October Previous Year (Y-1)
BFR
4 re-forecast for Current Year : BFR03/BFR06/BFR09/BFR12 = (Official forecast for Current Year defined in October Previous Year - Total Actual Q1+Q2+Q3)
Sources
BFC
All except below listed managed by Corporate Finance
Manual Files
BFR
WACC Corporate
WACC GBUs
Tax Rate
Maintenance Rate
Free Cash Flow
Manual Files Update
Monthly :
Actual Delta working capital others
Actual Tax cash out
Actual Provisions cash out
Actual Others & Disc. op
Actual Free cash flow
Quarterly :
BFR
Historical Delta working capital others
Historical Tax cash out
Historical Provisions cash out
Historical Others & Disc. op
Historical Free cash flow
Yearly :
Budget
Refresh Frequency
4th to 25th of each month with below listed different validations by Corporate Finance